SERAGAM SABAR TRADING
|
||||
IMBANGAN DUGA BERAKHIR PADA 31 MEI 2011
|
||||
Debit
|
Kredit
|
|||
(RM)
|
(RM)
|
|||
Bank
|
73447
|
|||
Tunai
|
1190
|
|||
Modal
|
135000
|
|||
Kenderaan
|
55000
|
|||
Perabot
|
2000
|
|||
Belian
|
16720
|
|||
Gayah Enterprise
|
3520
|
|||
Jualan
|
20320
|
|||
Pulangan Belian
|
280
|
|||
Pulangan Jualan
|
490
|
|||
Afiqah Enterprise
|
6790
|
|||
Sewa Diterina
|
300
|
|||
Diskaun Diberi
|
273
|
|||
Diskaun Diterima
|
340
|
|||
Upah
|
150
|
|||
Ambilan
|
500
|
|||
Angkutan Masuk
|
150
|
|||
Insurans
|
200
|
|||
Bil Elektrik
|
100
|
|||
Sewa Dibayar
|
350
|
|||
Gaji
|
2400
|
|||
|
|
|||
159760
|
159760
|
|||
KAD STOK
JENIS BARANG :
|
BAJU UNIFORM
|
|||||||||
MASUK
|
KELUAR
|
BAKI
|
||||||||
BIL
|
TARIKH
|
KUANTITI
|
HARGA (RM)
|
JUMLAH (RM)
|
KUANTITI
|
HARGA (RM)
|
JUMLAH (RM)
|
KUANTITI
|
HARGA (RM)
|
JUMLAH (RM)
|
1
|
2/5/2011
|
50
|
80
|
4000
|
|
|
0
|
50
|
80
|
4000
|
2
|
3/5/2011
|
|
|
0
|
30
|
80
|
2400
|
-30
|
80
|
-2400
|
3
|
4/5/2011
|
|
|
0
|
10
|
80
|
800
|
-10
|
80
|
-800
|
4
|
5/5/2011
|
|
|
0
|
10
|
80
|
800
|
-10
|
80
|
-800
|
5
|
11/5/2011
|
50
|
80
|
4000
|
|
|
0
|
50
|
80
|
4000
|
6
|
13/5/2011
|
|
|
0
|
2
|
80
|
160
|
-2
|
80
|
-160
|
7
|
15/5/2011
|
|
|
|
40
|
80
|
3200
|
-40
|
80
|
-3200
|
8
|
16/5/2011
|
3
|
80
|
240
|
|
|
0
|
3
|
80
|
240
|
9
|
18/5/2011
|
20
|
80
|
1600
|
|
|
|
20
|
80
|
1600
|
10
|
21/5/2011
|
|
|
0
|
20
|
80
|
1600
|
-20
|
80
|
-1600
|
|
|
|
|
|
|
|
|
|
|
880
|
|
||||||||||
JENIS BARANG :
|
TOPI UNIFORM
|
|||||||||
MASUK
|
KELUAR
|
BAKI
|
||||||||
BIL
|
TARIKH
|
KUANTITI
|
HARGA (RM)
|
JUMLAH (RM)
|
KUANTITI
|
HARGA (RM)
|
JUMLAH (RM)
|
KUANTITI
|
HARGA (RM)
|
JUMLAH (RM)
|
1
|
2/5/2011
|
50
|
7
|
350
|
|
|
0
|
50
|
7
|
350
|
2
|
3/5/2011
|
|
|
0
|
30
|
7
|
210
|
-30
|
7
|
-210
|
3
|
4/5/2011
|
|
|
0
|
10
|
7
|
70
|
-10
|
7
|
-70
|
4
|
5/5/2011
|
|
|
|
10
|
7
|
|
-10
|
7
|
-70
|
5
|
11/5/2011
|
50
|
7
|
|
|
|
|
50
|
7
|
350
|
6
|
13/5/2011
|
|
|
0
|
1
|
7
|
7
|
-1
|
7
|
-7
|
7
|
15/5/2011
|
|
|
0
|
40
|
7
|
280
|
-40
|
7
|
-280
|
8
|
16/5/2011
|
4
|
7
|
28
|
|
|
0
|
4
|
7
|
28
|
9
|
18/5/2011
|
20
|
7
|
140
|
|
|
0
|
20
|
7
|
140
|
10
|
21/5/2011
|
|
|
0
|
20
|
7
|
140
|
-20
|
7
|
-140
|
|
|
|
|
|
|
|
|
|
|
91
|
|
||||||||||
JENIS BARANG :
|
LENCANA
|
|||||||||
MASUK
|
KELUAR
|
BAKI
|
||||||||
BIL
|
TARIKH
|
KUANTITI
|
HARGA (RM)
|
JUMLAH (RM)
|
KUANTITI
|
HARGA (RM)
|
JUMLAH (RM)
|
KUANTITI
|
HARGA (RM)
|
JUMLAH (RM)
|
1
|
2/5/2011
|
50
|
3
|
150
|
|
|
0
|
50
|
3
|
150
|
2
|
3/5/2011
|
|
|
0
|
30
|
3
|
90
|
-30
|
3
|
-90
|
3
|
4/5/2011
|
|
|
0
|
10
|
3
|
30
|
-10
|
3
|
-30
|
4
|
5/5/2011
|
|
|
|
10
|
3
|
30
|
-10
|
3
|
-30
|
5
|
11/5/2011
|
50
|
3
|
|
|
|
|
50
|
3
|
150
|
6
|
13/5/2011
|
|
|
0
|
3
|
3
|
9
|
-3
|
3
|
-9
|
7
|
15/5/2011
|
|
|
0
|
40
|
3
|
120
|
-40
|
3
|
-120
|
8
|
16/5/2011
|
2
|
3
|
6
|
|
|
0
|
2
|
3
|
6
|
9
|
18/5/2011
|
20
|
3
|
60
|
|
|
0
|
20
|
3
|
60
|
10
|
21/5/2011
|
|
|
0
|
20
|
3
|
60
|
-20
|
3
|
-60
|
|
|
|
|
|
|
|
|
|
|
27
|
|
||||||||||
JENIS BARANG :
|
AKSESORI
|
|||||||||
MASUK
|
KELUAR
|
BAKI
|
||||||||
BIL
|
TARIKH
|
KUANTITI
|
HARGA (RM)
|
JUMLAH (RM)
|
KUANTITI
|
HARGA (RM)
|
JUMLAH (RM)
|
KUANTITI
|
HARGA (RM)
|
JUMLAH (RM)
|
1
|
2/5/2011
|
50
|
6
|
300
|
|
|
0
|
50
|
6
|
300
|
2
|
3/5/2011
|
|
|
0
|
30
|
6
|
180
|
-30
|
6
|
-180
|
3
|
4/5/2011
|
|
|
0
|
10
|
6
|
60
|
-10
|
6
|
-60
|
4
|
5/5/2011
|
|
|
|
10
|
6
|
60
|
-10
|
6
|
-60
|
5
|
11/5/2011
|
50
|
6
|
300
|
|
|
|
50
|
6
|
300
|
6
|
13/5/2011
|
|
|
0
|
4
|
6
|
24
|
-4
|
6
|
-24
|
7
|
15/5/2011
|
|
|
0
|
40
|
6
|
240
|
-40
|
6
|
-240
|
8
|
16/5/2011
|
3
|
6
|
18
|
|
|
0
|
3
|
6
|
18
|
9
|
18/5/2011
|
20
|
6
|
120
|
|
|
0
|
20
|
6
|
120
|
10
|
21/5/2011
|
|
|
0
|
20
|
6
|
120
|
-20
|
6
|
-120
|
|
|
|
|
|
|
|
|
|
|
54
|
|
||||||||||
JENIS BARANG :
|
KASUT
|
|||||||||
MASUK
|
KELUAR
|
BAKI
|
||||||||
BIL
|
TARIKH
|
KUANTITI
|
HARGA (RM)
|
JUMLAH (RM)
|
KUANTITI
|
HARGA (RM)
|
JUMLAH (RM)
|
KUANTITI
|
HARGA (RM)
|
JUMLAH (RM)
|
|
2/5/2011
|
60
|
40
|
2400
|
|
|
0
|
60
|
40
|
2400
|
|
3/5/2011
|
|
|
0
|
30
|
40
|
1200
|
-30
|
40
|
-1200
|
|
4/5/2011
|
|
|
|
15
|
40
|
600
|
-15
|
40
|
-600
|
|
5/5/2011
|
|
|
|
10
|
40
|
400
|
-10
|
40
|
-400
|
|
11/5/2011
|
50
|
40
|
2000
|
|
|
0
|
50
|
40
|
2000
|
|
13/5/2011
|
|
|
0
|
2
|
40
|
80
|
-2
|
40
|
-80
|
|
15/5/2011
|
|
|
0
|
40
|
40
|
1600
|
-40
|
40
|
-1600
|
|
16/5/2011
|
2
|
40
|
80
|
|
|
0
|
2
|
40
|
80
|
|
18/5/2011
|
20
|
40
|
800
|
|
|
0
|
20
|
40
|
800
|
|
21/5/2011
|
|
|
0
|
20
|
40
|
800
|
-20
|
40
|
-800
|
|
|
|
|
|
|
|
|
|
|
600
|
SERAGAM
SABAR TRADING
|
|||||
PENYATA
PENDAPATAN BAGI TAHUN BERAKHIR 31 MEI
2011
|
|||||
BUTIRAN
|
RM
|
RM
|
RM
|
||
Jualan Bersih
|
20 320
|
||||
( - ) Pulangan Jualan
|
490
|
||||
Diskaun Diberi
|
273
|
||||
Jualan Bersih
|
19 557
|
||||
( - ) Kos Jualan
|
|||||
Belian
|
16 720
|
||||
( - ) Pulangan Jualan
|
280
|
||||
Diskaun Diterima
|
340
|
||||
Belian Bersih
|
16 100
|
||||
( + ) Kos Belian
|
|||||
Upah
|
150
|
||||
Angkutan Masuk
|
150
|
||||
Kos Belian
|
16 400
|
||||
( - ) Stok Akhir
|
1 652
|
||||
Kos Jualan
|
14 748
|
||||
Untung Kasar
|
4 809
|
||||
( + ) Hasil
|
|||||
Sewa Diterima
|
300
|
||||
5109
|
|||||
( - ) Belanja
|
|||||
Insurans
|
200
|
||||
Bil Elektrik
|
100
|
||||
Sewa Dibayar
|
350
|
||||
Gaji
|
2 400
|
||||
3 050
|
|||||
Untung Bersih
|
2059
|
||||
SERAGAM SABAR TRADING
|
|||
KUNCI KIRA-KIRA
BERAKHIR PADA 31 MEI 2011
|
|||
BUTIRAN
|
RM
|
RM
|
|
ASET BUKAN SEMASA
|
|||
Kenderaan
|
55 000
|
||
Perabot
|
2 000
|
||
57 000
|
|||
ASET SEMASA
|
|||
Stok Akhir
|
1 252
|
||
Tunai
|
1 190
|
||
Bank
|
73 447
|
||
Penghutang
|
6 790
|
||
83 079
|
|||
LIABILITI SEMASA
|
|||
Pemiutang
|
3520
|
||
Modal Kerja
|
79 559
|
||
136 559
|
|||
EKUITI PEMILIK
|
|||
Modal
|
135 000
|
||
( + ) Untung Bersih
|
2 059
|
||
137 059
|
|||
( - ) Ambilan
|
500
|
||
136 559
|
RUMUSAN
SERAGAM SABAR TRADING
Perniagaan saya
telah mngamalkan konsep, prinsip dan andaian perakaunan berikut dalam merekod
urus niaga dalam buku-buku perakaunan:
1. Kos
Sejarah
Konsep Kos Sejarah digunakan dalam
merekod Aset Bukan Semasa dalam Kunci
Kira-kira
2. Wang Sebagai Ukuran
Semua
urus niaga direkodkan dalam nilai Ringgit Malaysia (RM). Ini selaras dengan konsep Wang Sebagai
Ukuran.
3. Konservatisme
Stok akhir dinilaikan mengikut nilai
terendah antara harga kos dan harga pasaran.
4. Catatan Bergu
Semua perekodan urus niaga ke
dalam lejar menggunakan prinsip sistem catatan bergu.
No comments:
Post a Comment